10028 San Fernando Rd Unit 34,
Pacoima, CA 91331
在售房 $4,195,000 ($419.5萬)
卧室: -- 浴室: -- / 土地
房屋信息

土地

9005 平方英呎
(837平方米)

2025年04月16日
已上市 3 天

地產編號: 25526151
所處郡縣: LA
面積單價:$465.85/sq.ft ($5,014 / 平方米)
所屬高中:

所屬初中:
  • 城市:Pacoima
  • 房屋中位數:$62.6萬

房屋簡介

Development opportunity in a qualified "Opportunity Zone". 14 Renovated units cash flowing at an amazing current Cap Rate of 6% from day 1. Attractive 2.6M assumable loan at an incredibly low rate of 3.9% fixed through 09/01/2027. Preliminary plans to add 20 new market-rate units by right (No low-income units) to achieve an unheard 11.5% Cap Rate, 6.8 GRM, and only 173k/unit after taking into account all the construction costs (~1.7M assuming $250/SF). The preliminary plans call for 8 detached ADUs in the back + 5 attached ADUs in the front + 7 new units in the front for a total of 20 new units. The 14 existing units have undergone many capital improvements including updated roof, electrical, plumbing, windows, interiors, exteriors, etc.

中文描述

選擇基本情況, 幫您快速計算房貸

$
$
%
%
查看更多利率
每月還款額:
參考首付:
利息總金額:
剩餘總金額:
花费總金額:
查看更多贷款信息
想要看房?
聯繫客服: