10028 San Fernando Rd,
Pacoima, CA 91331
在售房 $4,195,000 ($419.5萬)
卧室: 14 浴室: / 其他類型
房屋信息

其他類型

5334平方英呎
(496平方米)

9005 平方英呎
(837平方米)

1950 年

2

14 停車位

冷: NO

暖: WL

2025年04月02日
已上市 17 天

地產編號: 25519955
所處郡縣: LA
面積單價:$786.46/sq.ft ($8,465 / 平方米)
家用電器:MW
車位類型:UAS,GP
房屋簡介

14 Renovated units cash flowing at an amazing current Cap Rate of 6% from day 1. Attractive 2.6M assumable loan at an incredibly low rate of 3.9% fixed through 09/01/2027. Preliminary plans to add 20 new units to achieve an unheard 11.5% Cap Rate, 6.8 GRM, and only 173k/unit after taking into account all the construction costs (~1.7M assuming $250/SF). The preliminary plans call for 8 detached ADUs in the back + 5 attached ADUs in the front + 7 new units in the front for a total of 20 new units. The 14 existing units have undergone many capital improvements including updated roof, electrical, plumbing, windows, interiors, exteriors, etc.

中文描述

選擇基本情況, 幫您快速計算房貸

$
$
%
%
查看更多利率
每月還款額:
參考首付:
利息總金額:
剩餘總金額:
花费總金額:
查看更多贷款信息
想要看房?
聯繫客服: